| | |
Page
|
| |||
| | | | ii | | | |
| | | | iii | | | |
| | | | 1 | | | |
| | | | 3 | | | |
| | | | 5 | | | |
| | | | 30 | | | |
| | | | 30 | | | |
| | | | 31 | | | |
| | | | 32 | | | |
| | | | 33 | | | |
| | | | 40 | | | |
| | | | 51 | | | |
| | | | 59 | | | |
| | | | 65 | | | |
| | | | 70 | | | |
| | | | 72 | | | |
| | | | 89 | | | |
| | | | 99 | | | |
| | | | 102 | | | |
| | | | 108 | | | |
| | | | 108 | | | |
| | | | 108 | | | |
| | | | F-1 | | |
| | |
For the Three
Months Ended March 31, 2021 |
| |
For the Three
Months Ended March 31, 2020 |
| |
Restated
Year ended December 31, 2020 |
| |
For the period
from April 30, 2019 to December 31, 2019 |
| ||||||||||||
Net sales.
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling and administrative expenses
|
| | | | 14,394 | | | | | | 3,522 | | | | | | 28,787 | | | | | | 4,526 | | |
Research and development expenses
|
| | | | 91,812 | | | | | | 8,468 | | | | | | 73,694 | | | | | | 5,865 | | |
Total operating expenses
|
| | | $ | (106,206) | | | | | $ | (11,990) | | | | | $ | (102,481) | | | | | $ | (10,391) | | |
Loss from operations
|
| | | | | | | | | | | | | | | $ | (102,481) | | | | | $ | (10,391) | | |
Other (expense) income
|
| | | | | ||||||||||||||||||||
Other (expense) income.
|
| | | | (19,132) | | | | | | 126 | | | | | | (20,866) | | | | | | — | | |
Interest income (expense)
|
| | | | 127 | | | | | | (1) | | | | | | (703) | | | | | | — | | |
Loss before income taxes.
|
| | | $ | (125,211) | | | | | $ | (11,865) | | | | | $ | (124,050) | | | | | $ | (10,391) | | |
Income tax expense.
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss.
|
| | | $ | (125,211) | | | | | $ | (11,865) | | | | | $ | (124,050) | | | | | $ | (10,391) | | |
Loss per share attributable to common shareholders.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic & Diluted.
|
| | | $ | (0.72) | | | | | $ | (0.16) | | | | | $ | (1.28) | | | | | $ | (0.15) | | |
Weighted-average number of common shares outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic & Diluted.
|
| | | | 174,325 | | | | | | 71,911 | | | | | | 96,716 | | | | | | 68,279 | | |
| | |
March 31,
2021 |
| |
Restated
December 31, 2020 |
| |
December 31,
2019 |
| |||||||||
Total assets
|
| | | $ | 779,082 | | | | | $ | 767,219 | | | | | $ | 33,546 | | |
Total liabilities
|
| | | | 75,767 | | | | | | 136,481 | | | | | | 24,990 | | |
Total stockholders’ equity
|
| | | | 703,315 | | | | | | 630,738 | | | | | | 8,556 | | |
| | |
Three months ended
March 31, 2021 |
| |
Three months ended
March 31, 2020 |
| ||||||
Net sales
|
| | | $ | — | | | | | $ | — | | |
Operating expenses
|
| | | | | | | | | | | | |
Selling and administrative expenses
|
| | | | 14,394 | | | | | | 3,522 | | |
Research and development expenses
|
| | | | 91,812 | | | | | | 8,468 | | |
Total operating expenses
|
| | | | 106,206 | | | | | | 11,990 | | |
Loss from operations
|
| | | | (106,206) | | | | | | (11,990) | | |
Other (expense) income
|
| | | | | | | | | | | | |
Other (expense) income
|
| | | | (19,132) | | | | | | 126 | | |
Interest income (expense)
|
| | | | 127 | | | | | | (1) | | |
Loss before income taxes
|
| | | | (125,211) | | | | | | (11,865) | | |
Income tax expense
|
| | | | — | | | | | | — | | |
Net loss
|
| | | $ | (125,211) | | | | | $ | (11,865) | | |
| | |
Restated
Year ended December 31, 2020 |
| |
For the Period
April 30, 2019 to December 31, 2019 |
| ||||||
Net sales
|
| | | $ | — | | | | | $ | — | | |
Operating expenses
|
| | | | | | | | | | | | |
Selling and administrative expenses
|
| | | | 28,787 | | | | | | 4,526 | | |
Research and development expenses
|
| | | | 73,694 | | | | | | 5,865 | | |
Total operating expenses
|
| | | | 102,481 | | | | | | 10,391 | | |
Loss from operations
|
| | | | (102,481) | | | | | | (10,391) | | |
Other (expense) income
|
| | | | | | | | | | | | |
Other expense, net
|
| | | | (20,866) | | | | | | — | | |
Interest expense
|
| | | | (703) | | | | | | — | | |
Loss before income taxes
|
| | | | (124,050) | | | | | | (10,391) | | |
Income tax expense
|
| | | | — | | | | | | — | | |
Net loss
|
| | | $ | (124,050) | | | | | $ | (10,391) | | |
| | |
Three months ended
March 31, 2021 |
| |
Three months ended
March 31, 2020 |
| |
Restated
Year ended December 31, 2020 |
| |
For the Period
April 30, 2019 to December 31, 2019 |
| ||||||||||||
Net cash used by operating activities
|
| | | $ | (71,520) | | | | | $ | (7,855) | | | | | $ | (99,596) | | | | | $ | (5,202) | | |
Net cash used by investing activities
|
| | | $ | (54,264) | | | | | $ | — | | | | | $ | (50,249) | | | | | $ | (133) | | |
Net cash provided by financing activities
|
| | | $ | 83,066 | | | | | $ | 6,125 | | | | | $ | 777,447 | | | | | $ | 7,494 | | |
Name
|
| |
Age
|
| |
Position
|
|
Executive Officers | | | | | | | |
Angela Strand | | | 52 | | | Executive Chair of the Board | |
Rebecca A. Roof | | | 65 | | | Interim Chief Financial Officer | |
Jane Ritson-Parsons | | | 58 | | | Chief Operating Officer | |
Rich Schmidt | | | 54 | | | President | |
Shane Brown | | | 50 | | | Chief Production Officer | |
Chuan D. (John) Vo | | | 48 | | | Vice President of Propulsion | |
Darren Post | | | 61 | | | Vice President of Engineering | |
Thomas V. Canepa | | | 61 | | | General Counsel and Corporate Secretary | |
Non-Employee Directors | | | | | | | |
David T. Hamamoto(3) | | | 61 | | | Director | |
Keith Feldman(1) | | | 45 | | | Director | |
Jane Reiss(1) | | | 60 | | | Director | |
Dale Spencer(2)(3) | | | 63 | | | Director | |
Michael Gates(3) | | | 60 | | | Director | |
Mick Kowitz(2) | | | 54 | | | Director | |
Martin J. Rucidlo(1) | | | 64 | | | Director | |
Name and Principal Position
|
| |
Year
|
| |
Salary ($)
|
| |
Option Awards ($)(l)
|
| |
Total ($)
|
| ||||||||||||
Stephen S. Burns
Former Chief Executive Officer |
| | | | 2020 | | | | | | 269,266 | | | | | | — | | | | | | 269,266 | | |
| | | | | 2019 | | | | | | 99,113 | | | | | | — | | | | | | 99,113 | | |
Phil Richard Schmidt
President |
| | | | 2020 | | | | | | 324,265 | | | | | | 88,040 | | | | | | 412,305 | | |
Thomas V. Canepa
General Counsel & Corporate Secretary |
| | | | 2020 | | | | | | 292,345 | | | | | | 88,040 | | | | | | 380,385 | | |
| | |
Option Awards
|
| |||||||||||||||||||||||||||
Name
|
| |
Grant
Date |
| |
Number of
Securities Underlying Unexercised Options Exercisable (#) |
| |
Number of
Securities Underlying Unexercised Options Unexercisable (#) |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |||||||||||||||
Stephen S. Burns
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Phil Richard Schmidt
|
| | | | 11/1/19(1) | | | | | | 470,254 | | | | | | 232,449 | | | | | $ | 1.79 | | | | | | 10/31/29 | | |
| | | | | 2/14/20(1) | | | | | | 54,528 | | | | | | 26,858 | | | | | $ | 1.79 | | | | | | 2/13/30 | | |
Thomas V. Canepa
|
| | | | 11/1/19(1) | | | | | | 470,254 | | | | | | 232,449 | | | | | $ | 1.79 | | | | | | 10/31/29 | | |
| | | | | 2/14/20(1) | | | | | | 54,528 | | | | | | 26,858 | | | | | $ | 1.79 | | | | | | 2/13/30 | | |
Name
|
| |
Stock
Awards ($)(1) |
| |
Total ($)
|
| ||||||
Jane Reiss
|
| | | | 150,880(2) | | | | | | 150,880 | | |
Dale Spencer
|
| | | | 150,880(2) | | | | | | 150,880 | | |
Name and Address of Beneficial Owner
|
| |
Common Stock
Beneficially Owned Number of Shares of Class A Common Stock Beneficially Owned |
| |
Percent of Class A
Common Stock Outstanding |
| ||||||
Directors and Named Executive Officers | | | | | | | | | | | | | |
Keith Feldman(1)
|
| | | | 234,645 | | | | | | * | | |
Michael Gates
|
| | | | 10,101 | | | | | | * | | |
David T. Hamamoto(2)
|
| | | | 4,229,135 | | | | | | 2.37% | | |
Mick Kowitz
|
| | | | 10,060 | | | | | | * | | |
Jane Reiss(3)
|
| | | | 83,822 | | | | | | * | | |
Martin J. Rucidlo
|
| | | | 12,535 | | | | | | * | | |
Dale Spencer(3)
|
| | | | 83,822 | | | | | | * | | |
Angela Strand
|
| | | | — | | | | | | * | | |
Stephen S. Burns(4)
|
| | | | 46,351,745 | | | | | | 26.25% | | |
Thomas V. Canepa(5)
|
| | | | 538,752 | | | | | | * | | |
Phil Richard Schmidt(6)
|
| | | | 334,148 | | | | | | * | | |
All Current Directors and Executive
Officers, as a group (16 individuals)(7) |
| | | | 5,676,660 | | | | | | 3.16% | | |
Five Percent Holders
|
| | | | | | | | | | | | |
Workhorse Group Inc.(8)
|
| | | | 16,478,402 | | | | | | 9.33% | | |
FMR LLC(9)
|
| | | | 10,433,286 | | | | | | 5.91% | | |
Name of Selling
Securityholder |
| |
Shares of
Class A Common Stock Beneficially Owned Prior to Offering |
| |
Private
Placement Warrants Beneficially Owned Prior to Offering |
| |
Number of
Shares of Class A Common Stock Being Offered(1) |
| |
Number of
Private Placement Warrants Being Offered |
| |
Shares of Class A
Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock Are Sold |
| |
Private
Placement Warrants Beneficially Owned After the Offered Private Placement Warrants Are Sold |
| ||||||||||||||||||||||||||||||
|
Number
|
| |
Percent
|
| |
Number
|
| |
Percent
|
| ||||||||||||||||||||||||||||||||||||||
Abel Family Investments LLC
|
| | | | 949,988 | | | | | | — | | | | | | 949,988 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Adam & Ellen Gannon-Shapiro JT TEN
|
| | | | 50,998 | | | | | | — | | | | | | 44,554 | | | | | | — | | | | | | 6,444 | | | | | | ** | | | | | | — | | | | | | — | | |
Adam Perlow & Marlo S. Perlow JT TEN
|
| | | | 27,940 | | | | | | — | | | | | | 27,940 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Adam R. Black*
|
| | | | 32,192 | | | | | | — | | | | | | 32,192 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Albert T. Adams, Trustee
of The Albert T. Adams Trust*(2) |
| | | | 100,383 | | | | | | — | | | | | | 100,383 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Albert Thomas
Adams*(2) |
| | | | 55,881 | | | | | | — | | | | | | 55,881 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Name of Selling
Securityholder |
| |
Shares of
Class A Common Stock Beneficially Owned Prior to Offering |
| |
Private
Placement Warrants Beneficially Owned Prior to Offering |
| |
Number of
Shares of Class A Common Stock Being Offered(1) |
| |
Number of
Private Placement Warrants Being Offered |
| |
Shares of Class A
Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock Are Sold |
| |
Private
Placement Warrants Beneficially Owned After the Offered Private Placement Warrants Are Sold |
| ||||||||||||||||||||||||||||||
|
Number
|
| |
Percent
|
| |
Number
|
| |
Percent
|
| ||||||||||||||||||||||||||||||||||||||
Alberta Investment Management Corporation(3)
|
| | | | 300,000 | | | | | | — | | | | | | 300,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Alexander Gitch
|
| | | | 753 | | | | | | 288 | | | | | | 753 | | | | | | 288 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Alice A. Devine
|
| | | | 5,000 | | | | | | — | | | | | | 5,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
AMFCO-4 LLC(4)
|
| | | | 354,000 | | | | | | — | | | | | | 335,290 | | | | | | — | | | | | | 18,710 | | | | | | ** | | | | | | — | | | | | | — | | |
Andrew D. Weller
|
| | | | 59,412 | | | | | | — | | | | | | 56,512 | | | | | | — | | | | | | 2,900 | | | | | | ** | | | | | | — | | | | | | — | | |
Andrew Richardson(5)
|
| | | | 88,357 | | | | | | — | | | | | | 88,357 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Anthony B. Cimino*
|
| | | | 183,411 | | | | | | — | | | | | | 183,411 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Anthony J. Hasapis*
|
| | | | 5,019 | | | | | | — | | | | | | 5,019 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Anthony V. Milone
|
| | | | 52,589 | | | | | | — | | | | | | 52,308 | | | | | | — | | | | | | 281 | | | | | | * | | | | | | — | | | | | | — | | |
Arash Dilmanian
|
| | | | 90,979 | | | | | | 11,646 | | | | | | 90,979 | | | | | | 11,646 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Armory Fund LP(4)
|
| | | | 232,526 | | | | | | — | | | | | | 223,526 | | | | | | — | | | | | | 9,000 | | | | | | | | | | | | — | | | | | | — | | |
Article Third of
Hamamoto Family Trust 2003(6) |
| | | | 994,755 | | | | | | 202,933 | | | | | | 266,971 | | | | | | 202,933 | | | | | | 524,851 | | | | | | ** | | | | | | — | | | | | | — | | |
ATJ Electrical Co Inc(7)
|
| | | | 40,304 | | | | | | — | | | | | | 30,304 | | | | | | — | | | | | | 10,000 | | | | | | ** | | | | | | — | | | | | | — | | |
Barbara G. Samuels
|
| | | | 151,520 | | | | | | — | | | | | | 151,520 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Barrett A. Binion
|
| | | | 377 | | | | | | 144 | | | | | | 377 | | | | | | 144 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
BEMAP Master Fund Ltd*(8)
|
| | | | 545,454 | | | | | | — | | | | | | 545,454 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
BlackRock, Inc.(9)
|
| | | | 812,500 | | | | | | — | | | | | | 812,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Blackwell Horizon LLC*(10)
|
| | | | 85,506 | | | | | | — | | | | | | 50,506 | | | | | | — | | | | | | 35,000 | | | | | | ** | | | | | | — | | | | | | — | | |
BLDG, LLC*(11)
|
| | | | 10,060 | | | | | | — | | | | | | 10,060 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Brad S. Lebovitz
|
| | | | 44,676 | | | | | | 3,199 | | | | | | 44,676 | | | | | | 3,199 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Bradley L. Todora(12)
|
| | | | 20,120 | | | | | | — | | | | | | 20,120 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Brett Bossung
|
| | | | 1,282,417 | | | | | | 16,917 | | | | | | 1,282,417 | | | | | | 16,917 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Brett C. Klyza
|
| | | | 16,265 | | | | | | 6,954 | | | | | | 16,265 | | | | | | 6,954 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Brett Wasserlauf*
|
| | | | 13,970 | | | | | | — | | | | | | 13,970 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Brian A. Betancourt*
|
| | | | 112,969 | | | | | | — | | | | | | 112,969 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Brian Frank
|
| | | | 10,101 | | | | | | — | | | | | | 10,101 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Brian Roberts*
|
| | | | 170,203 | | | | | | — | | | | | | 170,203 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Brown Gibbons Lang & Company LLC*(13)
|
| | | | 1,649,489 | | | | | | — | | | | | | 1,649,489 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Chris Prouty*
|
| | | | 40,082 | | | | | | — | | | | | | 40,082 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Chris S. Westfahl
|
| | | | 67,379 | | | | | | 2,624 | | | | | | 67,379 | | | | | | 2,624 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Chris Scotti*
|
| | | | 45,200 | | | | | | — | | | | | | 45,200 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Name of Selling
Securityholder |
| |
Shares of
Class A Common Stock Beneficially Owned Prior to Offering |
| |
Private
Placement Warrants Beneficially Owned Prior to Offering |
| |
Number of
Shares of Class A Common Stock Being Offered(1) |
| |
Number of
Private Placement Warrants Being Offered |
| |
Shares of Class A
Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock Are Sold |
| |
Private
Placement Warrants Beneficially Owned After the Offered Private Placement Warrants Are Sold |
| ||||||||||||||||||||||||||||||
|
Number
|
| |
Percent
|
| |
Number
|
| |
Percent
|
| ||||||||||||||||||||||||||||||||||||||
Christine M. Ojile
|
| | | | 5,769 | | | | | | — | | | | | | 5,019 | | | | | | — | | | | | | 750 | | | | | | ** | | | | | | — | | | | | | — | | |
Christopher Coogan
|
| | | | 5,038 | | | | | | — | | | | | | 5,038 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Christopher Hession
|
| | | | 5,000 | | | | | | — | | | | | | 5,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Christopher
J. Cecchetelli |
| | | | 1,223 | | | | | | 468 | | | | | | 1,223 | | | | | | 468 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Chuan D. Vo(14)
|
| | | | 75,150 | | | | | | — | | | | | | 717 | | | | | | — | | | | | | 74,433 | | | | | | ** | | | | | | — | | | | | | — | | |
Clayton E. Wimberly & Joan Mary Wimberly COMM WROS
PROP* |
| | | | 15,152 | | | | | | — | | | | | | 15,152 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Colleen C. Fennerty
|
| | | | 753 | | | | | | 288 | | | | | | 753 | | | | | | 288 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Connie Leonard
|
| | | | 2,000 | | | | | | — | | | | | | 2,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Constantine A. Tujios
|
| | | | 43,881 | | | | | | 5,248 | | | | | | 43,881 | | | | | | 5,248 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
D.E. Shaw Oculus Portfolios, L.L.C.*(15)
|
| | | | 921,800 | | | | | | — | | | | | | 875,000 | | | | | | — | | | | | | 46,800 | | | | | | ** | | | | | | — | | | | | | — | | |
D.E. Shaw Valence Portfolios, L.L.C.*(16)
|
| | | | 2,765,179 | | | | | | — | | | | | | 2,625,000 | | | | | | — | | | | | | 140,179 | | | | | | ** | | | | | | — | | | | | | — | | |
Daniel J. Wampler & Lisa
Ann Wampler JT TEN* |
| | | | 177,446 | | | | | | — | | | | | | 177,446 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Daniel W. Grotenhuis*
|
| | | | 111,763 | | | | | | — | | | | | | 111,763 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Danielle Voroba
|
| | | | 941 | | | | | | 360 | | | | | | 941 | | | | | | 360 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David G. Bramwell
|
| | | | 20,076 | | | | | | — | | | | | | 20,076 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David Ezekiel
|
| | | | 90,000 | | | | | | — | | | | | | 90,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David Mazzullo*
|
| | | | 40,405 | | | | | | — | | | | | | 40,405 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David Powers Berten Trust
DTD 10/16/98*(17) |
| | | | 10,038 | | | | | | — | | | | | | 10,038 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David T. Hamamoto GRAT
2019 – SPAC*(18) |
| | | | 2,819,423 | | | | | | 1,217,597 | | | | | | 2,819,423 | | | | | | 1,217,597 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Davidson Kempner Institutional Partners, L.P.*(19)
|
| | | | 550,650 | | | | | | — | | | | | | 550,650 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Davidson Kempner International,
Ltd.*(19) |
| | | | 646,350 | | | | | | — | | | | | | 646,350 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Davidson Kempner Partners*(19)
|
| | | | 259,950 | | | | | | — | | | | | | 259,950 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Name of Selling
Securityholder |
| |
Shares of
Class A Common Stock Beneficially Owned Prior to Offering |
| |
Private
Placement Warrants Beneficially Owned Prior to Offering |
| |
Number of
Shares of Class A Common Stock Being Offered(1) |
| |
Number of
Private Placement Warrants Being Offered |
| |
Shares of Class A
Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock Are Sold |
| |
Private
Placement Warrants Beneficially Owned After the Offered Private Placement Warrants Are Sold |
| ||||||||||||||||||||||||||||||
|
Number
|
| |
Percent
|
| |
Number
|
| |
Percent
|
| ||||||||||||||||||||||||||||||||||||||
Dechomai Asset
Trust(20) |
| | | | 500,000 | | | | | | — | | | | | | 500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Diamond Head Partners LLC*(21)
|
| | | | 1,409,712 | | | | | | 608,799 | | | | | | 1,409,712 | | | | | | 608,799 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Dominic Audino*
|
| | | | 25,253 | | | | | | — | | | | | | 25,253 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Douglas Solomon*
|
| | | | 21,212 | | | | | | — | | | | | | 21,212 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Edward and Judy Ptaszek JT TEN
|
| | | | 55,881 | | | | | | — | | | | | | 55,881 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Edward M. Giles Exempt Trust UAD*(22)
|
| | | | 225,940 | | | | | | — | | | | | | 225,940 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Edward M. Giles GST Exempt Trust UAD 11/30/11*(22)
|
| | | | 30,304 | | | | | | — | | | | | | 30,304 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Edward M. Giles GST Exempt Trust UAD 12/27/19*(23)
|
| | | | 30,304 | | | | | | — | | | | | | 30,304 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Edward M. Giles Revocable Trust*(24)
|
| | | | 393,585 | | | | | | — | | | | | | 393,585 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Erieview Acquisition
LLC(25) |
| | | | 139,704 | | | | | | — | | | | | | 139,704 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ernest Mario
|
| | | | 523,059 | | | | | | — | | | | | | 523,059 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ernest Mario
Fifteen Year ResidenceTrust(26) |
| | | | 157,087 | | | | | | — | | | | | | 157,087 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Federated Hermes Kaufmann Small Cap Fund, a Portfolio of Federated Hermes Equity Funds(27)
|
| | | | 1,500,000 | | | | | | — | | | | | | 1,500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
FIAM Target Date Blue
Chip Growth Commingled Pool By: Fidelity Institutional Asset Management Trust Company as Trustee(28) |
| | | | 334,961 | | | | | | — | | | | | | 334,961 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fidelity Advisor Series I:
Fidelity Advisor Growth Opportunities Fund*(28) |
| | | | 828,055 | | | | | | — | | | | | | 828,055 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Name of Selling
Securityholder |
| |
Shares of
Class A Common Stock Beneficially Owned Prior to Offering |
| |
Private
Placement Warrants Beneficially Owned Prior to Offering |
| |
Number of
Shares of Class A Common Stock Being Offered(1) |
| |
Number of
Private Placement Warrants Being Offered |
| |
Shares of Class A
Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock Are Sold |
| |
Private
Placement Warrants Beneficially Owned After the Offered Private Placement Warrants Are Sold |
| ||||||||||||||||||||||||||||||
|
Number
|
| |
Percent
|
| |
Number
|
| |
Percent
|
| ||||||||||||||||||||||||||||||||||||||
Fidelity Advisor Series I:
Fidelity Advisor Series Growth Opportunities Fund*(28) |
| | | | 41,185 | | | | | | — | | | | | | 41,185 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fidelity Blue Chip Growth
Commingled Pool By: Fidelity Institutional Asset Management Trust Company as Trustee*(28) |
| | | | 131,792 | | | | | | — | | | | | | 131,792 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fidelity Blue Chip Growth
Institutional Trust By its manager Fidelity Investments Canada ULC*(28) |
| | | | 12,008 | | | | | | — | | | | | | 12,008 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fidelity Growth Company
Commingled Pool By: Fidelity Management Trust Company, as Trustee*(28) |
| | | | 2,028,480 | | | | | | — | | | | | | 2,028,480 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fidelity Mt. Vernon Street
Trust: Fidelity Growth Company Fund*(28) |
| | | | 2,232,387 | | | | | | — | | | | | | 2,232,387 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fidelity Mt. Vernon Street
Trust: Fidelity Growth Company K6 Fund*(28) |
| | | | 226,198 | | | | | | — | | | | | | 226,198 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fidelity Mt. Vernon Street
Trust: Fidelity Series Growth Company Fund*(28) |
| | | | 512,936 | | | | | | — | | | | | | 512,936 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fidelity Securities Fund: Fidelity Blue Chip Growth Fund*(28)
|
| | | | 3,573,266 | | | | | | — | | | | | | 3,573,266 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fidelity Securities Fund: Fidelity Blue Chip Growth K6 Fund*(28)
|
| | | | 366,333 | | | | | | — | | | | | | 366,333 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fidelity Securities Fund: Fidelity Flex Large Cap Growth Fund*(28)
|
| | | | 5,676 | | | | | | — | | | | | | 5,676 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fidelity Securities Fund:
Fidelity Series Blue Chip Growth Fund*(28) |
| | | | 575,965 | | | | | | — | | | | | | 575,965 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Name of Selling
Securityholder |
| |
Shares of
Class A Common Stock Beneficially Owned Prior to Offering |
| |
Private
Placement Warrants Beneficially Owned Prior to Offering |
| |
Number of
Shares of Class A Common Stock Being Offered(1) |
| |
Number of
Private Placement Warrants Being Offered |
| |
Shares of Class A
Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock Are Sold |
| |
Private
Placement Warrants Beneficially Owned After the Offered Private Placement Warrants Are Sold |
| ||||||||||||||||||||||||||||||
|
Number
|
| |
Percent
|
| |
Number
|
| |
Percent
|
| ||||||||||||||||||||||||||||||||||||||
Fidelity Select Portfolios: Select Automotive Portfolio*(28)
|
| | | | 12,513 | | | | | | — | | | | | | 12,513 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fiduciary Trust as
Custodian for The Edward M. Giles ROTH IRA*(29) |
| | | | 30,304 | | | | | | — | | | | | | 30,304 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Flamingo Drive Partners LLC(30)
|
| | | | 55,881 | | | | | | — | | | | | | 55,881 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Frangos Properties Group
LLC(31) |
| | | | 42,500 | | | | | | — | | | | | | 42,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Frank H. Moore*(32)
|
| | | | 5,019 | | | | | | — | | | | | | 5,019 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Garrett Paul Ederle
|
| | | | 11,566 | | | | | | 4,790 | | | | | | 11,566 | | | | | | 4,790 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Gavin A. Scotti, Jr.*
|
| | | | 588,128 | | | | | | — | | | | | | 563,128 | | | | | | — | | | | | | 25,000 | | | | | | ** | | | | | | — | | | | | | — | | |
Gavin A. Scotti, Sr.*
|
| | | | 50,506 | | | | | | — | | | | | | 50,506 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
George F. Wood
|
| | | | 1,037,347 | | | | | | — | | | | | | 1,037,347 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
George Syrianoudis
|
| | | | 10,118 | | | | | | — | | | | | | 10,047 | | | | | | — | | | | | | 71 | | | | | | ** | | | | | | — | | | | | | — | | |
George Tod Wood
|
| | | | 56,512 | | | | | | — | | | | | | 56,512 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
GFT IRA LLC*(33)
|
| | | | 615,301 | | | | | | — | | | | | | 615,301 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Giles Family 2015 Trust UAD 12/16/15*(22)
|
| | | | 197,949 | | | | | | — | | | | | | 197,949 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenn Kunkel
|
| | | | 9,740 | | | | | | — | | | | | | 9,740 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
GM EV Holdings LLC(34)
|
| | | | 7,500,000 | | | | | | — | | | | | | 7,500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
H. Benjamin Samuels
|
| | | | 106,387 | | | | | | — | | | | | | 106,387 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Han Solutions II LLC(35)
|
| | | | 20,662 | | | | | | — | | | | | | 16,162 | | | | | | — | | | | | | 4,500 | | | | | | ** | | | | | | — | | | | | | — | | |
Harold S. Parnes
|
| | | | 188,215 | | | | | | — | | | | | | 188,215 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Harry E. Ashton IV
|
| | | | 10,038 | | | | | | — | | | | | | 10,038 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Hausknecht FLP(36)
|
| | | | 20,202 | | | | | | — | | | | | | 20,202 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Henry Steeneck*
|
| | | | 42,795 | | | | | | — | | | | | | 42,795 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Honus Group LLC(37)
|
| | | | 62,628 | | | | | | — | | | | | | 62,628 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Horberg Enterprises LP(38)
|
| | | | 20,202 | | | | | | — | | | | | | 20,202 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Howard W. Wilson
|
| | | | 10,101 | | | | | | — | | | | | | 10,101 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ian B. Maccallum Jr.
|
| | | | 7,000 | | | | | | — | | | | | | 7,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ian Upton(39)
|
| | | | 32,158 | | | | | | — | | | | | | 17,620 | | | | | | — | | | | | | 14,538 | | | | | | ** | | | | | | — | | | | | | — | | |
ICS Opportunities LTD*(40)
|
| | | | 750,000 | | | | | | — | | | | | | 750,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Integrated Core Strategies (US) LLC*(40)
|
| | | | 2,463,100 | | | | | | — | | | | | | 2,450,000 | | | | | | — | | | | | | 13,100 | | | | | | ** | | | | | | — | | | | | | — | | |
Name of Selling
Securityholder |
| |
Shares of
Class A Common Stock Beneficially Owned Prior to Offering |
| |
Private
Placement Warrants Beneficially Owned Prior to Offering |
| |
Number of
Shares of Class A Common Stock Being Offered(1) |
| |
Number of
Private Placement Warrants Being Offered |
| |
Shares of Class A
Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock Are Sold |
| |
Private
Placement Warrants Beneficially Owned After the Offered Private Placement Warrants Are Sold |
| ||||||||||||||||||||||||||||||
|
Number
|
| |
Percent
|
| |
Number
|
| |
Percent
|
| ||||||||||||||||||||||||||||||||||||||
Invader II LLC*(41)
|
| | | | 337,703 | | | | | | — | | | | | | 337,703 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
J. Victor & Barbara G. Samuels JT TEN
|
| | | | 83,822 | | | | | | — | | | | | | 83,822 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jacob Cooper*
|
| | | | 8,918 | | | | | | — | | | | | | 8,918 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
James J. Dolan*(42)
|
| | | | 15,152 | | | | | | — | | | | | | 15,152 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Janice & Michael Drake Trust UAD*(43)
|
| | | | 61,082 | | | | | | — | | | | | | 55,881 | | | | | | — | | | | | | 5,201 | | | | | | ** | | | | | | — | | | | | | — | | |
Jared L. Black*
|
| | | | 32,192 | | | | | | — | | | | | | 32,192 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jeffrey Cook
|
| | | | 29,545 | | | | | | 1,474 | | | | | | 29,545 | | | | | | 1,474 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jeremy Samuels
|
| | | | 71,033 | | | | | | — | | | | | | 71,033 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ji Yeong Ruggiere
|
| | | | 6,864 | | | | | | 2,624 | | | | | | 6,864 | | | | | | 2,624 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Joe Lukens*
|
| | | | 442,745 | | | | | | — | | | | | | 442,745 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
John R. Tilson Trust UAD
06/03/19(44) |
| | | | 41,513 | | | | | | — | | | | | | 41,513 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
John W. Shaffer
|
| | | | 7,197 | | | | | | — | | | | | | 7,197 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
John William Blaney*(45)
|
| | | | 7,358 | | | | | | — | | | | | | 5,023 | | | | | | — | | | | | | 2,335 | | | | | | ** | | | | | | — | | | | | | — | | |
Joseph Gamberale*
|
| | | | 15,152 | | | | | | — | | | | | | 15,152 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Judith Hannaway*(46)
|
| | | | 88,357 | | | | | | — | | | | | | 88,357 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Julio C. Rodriguez(47)
|
| | | | 558,862 | | | | | | — | | | | | | 34,080 | | | | | | — | | | | | | 524,782 | | | | | | ** | | | | | | — | | | | | | — | | |
Keith Feldman(48)
|
| | | | 234,645 | | | | | | 91,613 | | | | | | 234,645 | | | | | | 91,613 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Keith M. Kleeman
|
| | | | 50,301 | | | | | | — | | | | | | 50,301 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Kelly Griffin
|
| | | | 134,965 | | | | | | — | | | | | | 131,965 | | | | | | — | | | | | | 3,000 | | | | | | ** | | | | | | — | | | | | | — | | |
Kenneth Beckerman*
|
| | | | 10,101 | | | | | | — | | | | | | 10,101 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Kevin J. Harrington*
|
| | | | 10,101 | | | | | | — | | | | | | 10,101 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Kristen N. Black*
|
| | | | 32,192 | | | | | | — | | | | | | 32,192 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Kyle Buchakjian
|
| | | | 41,500 | | | | | | — | | | | | | 41,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Kyriakos Mihalitsis
|
| | | | 4,608 | | | | | | 1,762 | | | | | | 4,608 | | | | | | 1,762 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Laurence Zalk*
|
| | | | 15,057 | | | | | | — | | | | | | 15,057 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lawrence & Susan G. Wilson JT TEN
|
| | | | 84,653 | | | | | | — | | | | | | 84,453 | | | | | | — | | | | | | 200 | | | | | | ** | | | | | | — | | | | | | — | | |
Lee Dines*
|
| | | | 307,650 | | | | | | — | | | | | | 307,650 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Liang S. Wu
|
| | | | 941 | | | | | | 360 | | | | | | 941 | | | | | | 360 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
LWMM LLC(49)
|
| | | | 139,604 | | | | | | — | | | | | | 139,604 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
M.H. Davidson & Co*(19)
|
| | | | 43,050 | | | | | | — | | | | | | 43,050 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Manuel Z. Rios & Gloria P.
Rios JT TEN |
| | | | 81,578 | | | | | | — | | | | | | 81,578 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Marc Lehmann
|
| | | | 95,152 | | | | | | — | | | | | | 15,152 | | | | | | — | | | | | | 80,000 | | | | | | ** | | | | | | — | | | | | | — | | |
Name of Selling
Securityholder |
| |
Shares of
Class A Common Stock Beneficially Owned Prior to Offering |
| |
Private
Placement Warrants Beneficially Owned Prior to Offering |
| |
Number of
Shares of Class A Common Stock Being Offered(1) |
| |
Number of
Private Placement Warrants Being Offered |
| |
Shares of Class A
Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock Are Sold |
| |
Private
Placement Warrants Beneficially Owned After the Offered Private Placement Warrants Are Sold |
| ||||||||||||||||||||||||||||||
|
Number
|
| |
Percent
|
| |
Number
|
| |
Percent
|
| ||||||||||||||||||||||||||||||||||||||
Margate Partners
|
| | | | 10,000 | | | | | | — | | | | | | 10,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Mark A. Walsh(50)
|
| | | | 1,282,417 | | | | | | 16,917 | | | | | | 1,282,417 | | | | | | 16,917 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Mark G. Christiana
|
| | | | 67,613 | | | | | | — | | | | | | 66,613 | | | | | | — | | | | | | 1,000 | | | | | | ** | | | | | | — | | | | | | — | | |
Marmatt LLC(51)
|
| | | | 53,427 | | | | | | — | | | | | | 49,227 | | | | | | — | | | | | | 4,200 | | | | | | ** | | | | | | — | | | | | | — | | |
Martin Rucidlo*(52)
|
| | | | 12,535 | | | | | | — | | | | | | 7,535 | | | | | | — | | | | | | 5,000 | | | | | | ** | | | | | | — | | | | | | — | | |
Martin Thomas Booher(53)
|
| | | | 13,970 | | | | | | — | | | | | | 13,970 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Mary Ann Sicafuse(54)
|
| | | | 35,517 | | | | | | — | | | | | | 10,060 | | | | | | — | | | | | | 25,457 | | | | | | ** | | | | | | — | | | | | | — | | |
Masood A. Bhatti
|
| | | | 66,751 | | | | | | 2,624 | | | | | | 66,751 | | | | | | 2,624 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Medford Bragg
|
| | | | 162,269 | | | | | | — | | | | | | 162,269 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Melissa Leonard(55)
|
| | | | 34,046 | | | | | | — | | | | | | 34,046 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
MGC Properties LLC(56)
|
| | | | 3,725 | | | | | | — | | | | | | 2,525 | | | | | | — | | | | | | 1,200 | | | | | | ** | | | | | | — | | | | | | — | | |
Michael & Diane W. Gibbons JT TEN(57)
|
| | | | 282,342 | | | | | | — | | | | | | 282,342 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael D. Gates(58)
|
| | | | 10,101 | | | | | | — | | | | | | 10,101 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael Franzese
|
| | | | 37,121 | | | | | | 2,624 | | | | | | 37,121 | | | | | | 2,624 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael Kolodny Revocable Trust Dated 2/13/97*(59)
|
| | | | 5,010 | | | | | | — | | | | | | 5,010 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael Randall
|
| | | | 78,680 | | | | | | — | | | | | | 75,500 | | | | | | — | | | | | | 3,180 | | | | | | ** | | | | | | — | | | | | | — | | |
Michael Solomon(60)
|
| | | | 1,010,000 | | | | | | — | | | | | | 1,010,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael T. Drake
|
| | | | 14,459 | | | | | | — | | | | | | 9,054 | | | | | | — | | | | | | 5,405 | | | | | | ** | | | | | | — | | | | | | — | | |
Mickey W. Kowitz(61)
|
| | | | 10,060 | | | | | | — | | | | | | 10,060 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Mildred Martha Mario Exempt Trust(62)
|
| | | | 30,000 | | | | | | — | | | | | | 30,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Mildred Martha Mario Nonelective Trust(62)
|
| | | | 175,000 | | | | | | — | | | | | | 175,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Millie LLC(63)
|
| | | | 55,881 | | | | | | — | | | | | | 55,881 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Monashee Pure Alpha SPV I LP*(8)
|
| | | | 245,455 | | | | | | — | | | | | | 245,455 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Monashee Solitario Fund LP*(8)
|
| | | | 327,273 | | | | | | — | | | | | | 327,273 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Nancy Hu*(64)
|
| | | | 13,970 | | | | | | — | | | | | | 13,970 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
New Era Capital Fund LP*(65)
|
| | | | 101,013 | | | | | | — | | | | | | 101,013 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Norman Ravski*
|
| | | | 66,613 | | | | | | — | | | | | | 66,613 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Patricia Avery
|
| | | | 10,101 | | | | | | — | | | | | | 10,101 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Name of Selling
Securityholder |
| |
Shares of
Class A Common Stock Beneficially Owned Prior to Offering |
| |
Private
Placement Warrants Beneficially Owned Prior to Offering |
| |
Number of
Shares of Class A Common Stock Being Offered(1) |
| |
Number of
Private Placement Warrants Being Offered |
| |
Shares of Class A
Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock Are Sold |
| |
Private
Placement Warrants Beneficially Owned After the Offered Private Placement Warrants Are Sold |
| ||||||||||||||||||||||||||||||
|
Number
|
| |
Percent
|
| |
Number
|
| |
Percent
|
| ||||||||||||||||||||||||||||||||||||||
Patrick & Mary Ellen McCullough
JT TEN(66) |
| | | | 180,289 | | | | | | — | | | | | | 179,664 | | | | | | — | | | | | | 625 | | | | | | ** | | | | | | — | | | | | | — | | |
Paul A. McAlpine*
|
| | | | 48,142 | | | | | | — | | | | | | 48,142 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Payton Gutting
|
| | | | 753 | | | | | | 288 | | | | | | 753 | | | | | | 288 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Phil Richard
Schmidt*(67) |
| | | | 334,148 | | | | | | — | | | | | | 9,366 | | | | | | — | | | | | | 324,782 | | | | | | ** | | | | | | — | | | | | | — | | |
Primary Investments LLC*(68)
|
| | | | 50,506 | | | | | | — | | | | | | 50,506 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Randall L. & Noreen Cochran JT TEN
|
| | | | 27,940 | | | | | | — | | | | | | 27,940 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Reuben Taub*
|
| | | | 30,115 | | | | | | — | | | | | | 30,115 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ricky Solomon
|
| | | | 55,316 | | | | | | — | | | | | | 55,316 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Riverview Group
LLC*(40) |
| | | | 800,000 | | | | | | — | | | | | | 800,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Robert & Abigail A. Ruhlman JT TEN*
|
| | | | 141,198 | | | | | | — | | | | | | 141,198 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Robert Berman*
|
| | | | 10,101 | | | | | | — | | | | | | 10,101 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Robert C. Eising
|
| | | | 13,301 | | | | | | — | | | | | | 10,101 | | | | | | — | | | | | | 3,200 | | | | | | ** | | | | | | — | | | | | | — | | |
Robert Coffey*
|
| | | | 5,030 | | | | | | — | | | | | | 5,030 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Robert H. Chicoine Jr.
|
| | | | 71,664 | | | | | | — | | | | | | 71,664 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Robert Kromer and Emily
Berry*(69) |
| | | | 5,030 | | | | | | — | | | | | | 5,030 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Robert L. Alloway
|
| | | | 27,940 | | | | | | — | | | | | | 27,940 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Robert S. Frost
|
| | | | 24,442 | | | | | | — | | | | | | 24,442 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Robert Tyler King*
|
| | | | 10,531 | | | | | | 4,394 | | | | | | 10,531 | | | | | | 4,394 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Robin Smith
|
| | | | 103,965 | | | | | | — | | | | | | 103,965 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ronald Stepanovic
|
| | | | 39,634 | | | | | | — | | | | | | 39,634 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
ROTH IRA FBO Edward M. Giles*(70)
|
| | | | 167,645 | | | | | | — | | | | | | 167,645 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
ROTH IRA FBO George F. Wood(71)
|
| | | | 40,910 | | | | | | — | | | | | | 40,910 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ryan Schnepf
|
| | | | 33,326 | | | | | | 3,487 | | | | | | 33,326 | | | | | | 3,487 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Samir Haikal
|
| | | | 30,881 | | | | | | — | | | | | | 30,881 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Samuel Staggers*
|
| | | | 61,562 | | | | | | — | | | | | | 61,562 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Samuels 2012 Children’s Trust(72)
|
| | | | 50,506 | | | | | | — | | | | | | 50,506 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Scherlis Family LLC(73)
|
| | | | 109,605 | | | | | | — | | | | | | 99,605 | | | | | | — | | | | | | 10,000 | | | | | | ** | | | | | | — | | | | | | — | | |
Scott Dols
|
| | | | 168,851 | | | | | | — | | | | | | 168,851 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Name of Selling
Securityholder |
| |
Shares of
Class A Common Stock Beneficially Owned Prior to Offering |
| |
Private
Placement Warrants Beneficially Owned Prior to Offering |
| |
Number of
Shares of Class A Common Stock Being Offered(1) |
| |
Number of
Private Placement Warrants Being Offered |
| |
Shares of Class A
Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock Are Sold |
| |
Private
Placement Warrants Beneficially Owned After the Offered Private Placement Warrants Are Sold |
| ||||||||||||||||||||||||||||||
|
Number
|
| |
Percent
|
| |
Number
|
| |
Percent
|
| ||||||||||||||||||||||||||||||||||||||
Seth A. Zimmerman
|
| | | | 377 | | | | | | 144 | | | | | | 377 | | | | | | 144 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
SFL SPV I LLC*(8)
|
| | | | 81,818 | | | | | | — | | | | | | 81,818 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Solfin Corporation*(74)
|
| | | | 27,940 | | | | | | — | | | | | | 27,940 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
SP SPAC IV LLC(75)
|
| | | | 114,796 | | | | | | 43,883 | | | | | | 114,796 | | | | | | 43,883 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stephen Baksa
|
| | | | 603,857 | | | | | | — | | | | | | 603,857 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stephen Drees
|
| | | | 65,928 | | | | | | — | | | | | | 65,928 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Steven Hash(76)
|
| | | | 88,357 | | | | | | — | | | | | | 88,357 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stephen J. Schaefer(77)
|
| | | | 757,606 | | | | | | — | | | | | | 555,854 | | | | | | — | | | | | | 201,752 | | | | | | ** | | | | | | — | | | | | | — | | |
Stephen Maffei*
|
| | | | 13,970 | | | | | | — | | | | | | 13,970 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stephen S. Burns, as Trustee of The Stephen S. Burns 2020 Annuity Trust*(78)
|
| | | | 13,906,553 | | | | | | — | | | | | | 13,906,553 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stephen S. Burns*(79)
|
| | | | 46,351,745 | | | | | | — | | | | | | 32,445,192 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Steven Berkowitz*
|
| | | | 70,148 | | | | | | — | | | | | | 70,148 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Steven Struhl
|
| | | | 31,940 | | | | | | — | | | | | | 13,970 | | | | | | — | | | | | | 17,970 | | | | | | ** | | | | | | — | | | | | | — | | |
Superius Securities Group Inc. Profit Sharing Plan*(80)
|
| | | | 50,239 | | | | | | — | | | | | | 50,239 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ted Cooper*
|
| | | | 118,270 | | | | | | — | | | | | | 88,770 | | | | | | — | | | | | | 29,500 | | | | | | ** | | | | | | — | | | | | | — | | |
Thaddeus M. Bort(81)
|
| | | | 11,151 | | | | | | — | | | | | | 10,101 | | | | | | — | | | | | | 1,050 | | | | | | ** | | | | | | — | | | | | | — | | |
The Monte R. Black Trust
AGM DTD 9/17/2008 As Amended*(82) |
| | | | 107,176 | | | | | | — | | | | | | 104,626 | | | | | | — | | | | | | 2,550 | | | | | | ** | | | | | | — | | | | | | — | | |
Thomas Canepa(83)
|
| | | | 538,752 | | | | | | — | | | | | | 13,970 | | | | | | — | | | | | | 524,782 | | | | | | ** | | | | | | — | | | | | | — | | |
Thomas T. George
|
| | | | 27,376 | | | | | | — | | | | | | 27,376 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Thomas Wolfe
|
| | | | 57,125 | | | | | | — | | | | | | 56,512 | | | | | | — | | | | | | 613 | | | | | | ** | | | | | | — | | | | | | — | | |
Troutman Family LP(84)
|
| | | | 12,626 | | | | | | — | | | | | | 12,626 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Variable Insurance Products Fund III: Growth Opportunities Portfolio*(28)
|
| | | | 130,761 | | | | | | — | | | | | | 130,761 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Vark Investments LLC
|
| | | | 1,278,134 | | | | | | 16,918 | | | | | | 1,278,134 | | | | | | 16,918 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Vincent & Thomas Iannelli
TEN COM |
| | | | 48,430 | | | | | | — | | | | | | 48,430 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Walter J. Rokicki(85)
|
| | | | 4,080 | | | | | | — | | | | | | 3,030 | | | | | | — | | | | | | 1,050 | | | | | | ** | | | | | | — | | | | | | — | | |
Walter K. Giles*
|
| | | | 7,576 | | | | | | — | | | | | | 7,576 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
William B. Summers Jr.*
|
| | | | 55,881 | | | | | | — | | | | | | 55,881 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
William L. Davis*
|
| | | | 84,603 | | | | | | — | | | | | | 82,603 | | | | | | — | | | | | | 2,000 | | | | | | ** | | | | | | — | | | | | | — | | |
Name of Selling
Securityholder |
| |
Shares of
Class A Common Stock Beneficially Owned Prior to Offering |
| |
Private
Placement Warrants Beneficially Owned Prior to Offering |
| |
Number of
Shares of Class A Common Stock Being Offered(1) |
| |
Number of
Private Placement Warrants Being Offered |
| |
Shares of Class A
Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock Are Sold |
| |
Private
Placement Warrants Beneficially Owned After the Offered Private Placement Warrants Are Sold |
| ||||||||||||||||||||||||||||||
|
Number
|
| |
Percent
|
| |
Number
|
| |
Percent
|
| ||||||||||||||||||||||||||||||||||||||
William Morachnick*
|
| | | | 32,990 | | | | | | — | | | | | | 32,990 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Workhorse Group
Inc.* |
| | | | 16,478,402 | | | | | | — | | | | | | 16,478,402 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Zachary L. Ring
|
| | | | 941 | | | | | | 360 | | | | | | 941 | | | | | | 360 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Zachary M. Guy
|
| | | | 82,078 | | | | | | 34,691 | | | | | | 82,078 | | | | | | 34,691 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Zuo Xiang
|
| | | | 35,354 | | | | | | — | | | | | | 35,354 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
TOTAL:
|
| | | | 138,338,170 | | | | | | 2,306,418 | | | | | | 121,521,293 | | | | | | 2,306,418 | | | | | | 2,707,391 | | | | | | 1.52% | | | | | | — | | | | | | — | | |
|
Redemption Date
(period to expiration of Warrants) |
| |
Fair Market Value of Class A Common Stock
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
$10.00
|
| |
$11.00
|
| |
$12.00
|
| |
$13.00
|
| |
$14.00
|
| |
$15.00
|
| |
$16.00
|
| |
$17.00
|
| |
$18.00
|
| |||||||||||||||||||||||||||||
57 months
|
| | | | 0.257 | | | | | | 0.277 | | | | | | 0.294 | | | | | | 0.310 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.365 | | |
54 months
|
| | | | 0.252 | | | | | | 0.272 | | | | | | 0.291 | | | | | | 0.307 | | | | | | 0.322 | | | | | | 0.335 | | | | | | 0.347 | | | | | | 0.357 | | | | | | 0.365 | | |
51 months
|
| | | | 0.246 | | | | | | 0.268 | | | | | | 0.287 | | | | | | 0.304 | | | | | | 0.320 | | | | | | 0.333 | | | | | | 0.346 | | | | | | 0.357 | | | | | | 0.365 | | |
48 months
|
| | | | 0.241 | | | | | | 0.263 | | | | | | 0.283 | | | | | | 0.301 | | | | | | 0.317 | | | | | | 0.332 | | | | | | 0.344 | | | | | | 0.356 | | | | | | 0.365 | | |
45 months
|
| | | | 0.235 | | | | | | 0.258 | | | | | | 0.279 | | | | | | 0.298 | | | | | | 0.315 | | | | | | 0.330 | | | | | | 0.343 | | | | | | 0.356 | | | | | | 0.365 | | |
42 months
|
| | | | 0.228 | | | | | | 0.252 | | | | | | 0.274 | | | | | | 0.294 | | | | | | 0.312 | | | | | | 0.328 | | | | | | 0.342 | | | | | | 0.355 | | | | | | 0.364 | | |
39 months
|
| | | | 0.221 | | | | | | 0.246 | | | | | | 0.269 | | | | | | 0.290 | | | | | | 0.309 | | | | | | 0.325 | | | | | | 0.340 | | | | | | 0.354 | | | | | | 0.364 | | |
36 months
|
| | | | 0.213 | | | | | | 0.239 | | | | | | 0.263 | | | | | | 0.285 | | | | | | 0.305 | | | | | | 0.323 | | | | | | 0.339 | | | | | | 0.353 | | | | | | 0.364 | | |
33 months
|
| | | | 0.205 | | | | | | 0.232 | | | | | | 0.257 | | | | | | 0.280 | | | | | | 0.301 | | | | | | 0.320 | | | | | | 0.337 | | | | | | 0.352 | | | | | | 0.364 | | |
30 months
|
| | | | 0.196 | | | | | | 0.224 | | | | | | 0.250 | | | | | | 0.274 | | | | | | 0.297 | | | | | | 0.316 | | | | | | 0.335 | | | | | | 0.351 | | | | | | 0.364 | | |
27 months
|
| | | | 0.185 | | | | | | 0.214 | | | | | | 0.242 | | | | | | 0.268 | | | | | | 0.291 | | | | | | 0.313 | | | | | | 0.332 | | | | | | 0.350 | | | | | | 0.364 | | |
24 months
|
| | | | 0.173 | | | | | | 0.204 | | | | | | 0.233 | | | | | | 0.260 | | | | | | 0.285 | | | | | | 0.308 | | | | | | 0.329 | | | | | | 0.348 | | | | | | 0.364 | | |
21 months
|
| | | | 0.161 | | | | | | 0.193 | | | | | | 0.223 | | | | | | 0.252 | | | | | | 0.279 | | | | | | 0.304 | | | | | | 0.326 | | | | | | 0.347 | | | | | | 0.364 | | |
18 months
|
| | | | 0.146 | | | | | | 0.179 | | | | | | 0.211 | | | | | | 0.242 | | | | | | 0.271 | | | | | | 0.298 | | | | | | 0.322 | | | | | | 0.345 | | | | | | 0.363 | | |
15 months
|
| | | | 0.130 | | | | | | 0.164 | | | | | | 0.197 | | | | | | 0.230 | | | | | | 0.262 | | | | | | 0.291 | | | | | | 0.317 | | | | | | 0.342 | | | | | | 0.363 | | |
12 months
|
| | | | 0.111 | | | | | | 0.146 | | | | | | 0.181 | | | | | | 0.216 | | | | | | 0.250 | | | | | | 0.282 | | | | | | 0.312 | | | | | | 0.339 | | | | | | 0.363 | | |
9 months
|
| | | | 0.090 | | | | | | 0.125 | | | | | | 0.162 | | | | | | 0.199 | | | | | | 0.237 | | | | | | 0.272 | | | | | | 0.305 | | | | | | 0.336 | | | | | | 0.362 | | |
6 months
|
| | | | 0.065 | | | | | | 0.099 | | | | | | 0.137 | | | | | | 0.178 | | | | | | 0.219 | | | | | | 0.259 | | | | | | 0.296 | | | | | | 0.331 | | | | | | 0.362 | | |
3 months
|
| | | | 0.034 | | | | | | 0.065 | | | | | | 0.104 | | | | | | 0.150 | | | | | | 0.197 | | | | | | 0.243 | | | | | | 0.286 | | | | | | 0.326 | | | | | | 0.361 | | |
0 months
|
| | | | — | | | | | | — | | | | | | 0.042 | | | | | | 0.115 | | | | | | 0.179 | | | | | | 0.233 | | | | | | 0.281 | | | | | | 0.323 | | | | | | 0.361 | | |
| For the Three Months Ended March 31, 2021 and 2020 | | | | | | | |
| Unaudited Condensed Consolidated Financial Statements | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
|
For the Year Ended December 31, 2020 and For the Period from April 30, 2019 through December 2019 (As Restated for the year ended December 31, 2020)
|
| | | | | | |
| Audited Consolidated Financial Statements | | | | | | | |
| | | | | F-16 | | | |
| | | | | F-18 | | | |
| | | | | F-19 | | | |
| | | | | F-20 | | | |
| | | | | F-21 | | | |
| | | | | F-22 | | |
| | |
March 31,
2021 |
| |
Restated
December 31, 2020 |
| ||||||
ASSETS:
|
| | | | | | | | | | | | |
Current Assets | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 587,043 | | | | | $ | 629,761 | | |
Accounts receivable
|
| | | | 5 | | | | | | 21 | | |
Prepaid expenses and other current assets
|
| | | | 25,989 | | | | | | 24,663 | | |
Total current assets
|
| | | $ | 613,037 | | | | | $ | 654,445 | | |
Property, plant and equipment
|
| | | | 154,934 | | | | | | 101,663 | | |
Intangible assets
|
| | | | 11,111 | | | | | | 11,111 | | |
Total Assets
|
| | | $ | 779,082 | | | | | $ | 767,219 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY:
|
| | | | | | | | | | | | |
Current Liabilities | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 58,961 | | | | | $ | 32,536 | | |
Accrued and other current liabilities
|
| | | | 8,041 | | | | | | 1,538 | | |
Total current liabilities
|
| | | $ | 67,002 | | | | | $ | 34,074 | | |
Note payable
|
| | | | 1,015 | | | | | | 1,015 | | |
Warrant liability
|
| | | | 7,750 | | | | | | 101,392 | | |
Total liabilities
|
| | | $ | 75,767 | | | | | $ | 136,481 | | |
Stockholders’ equity | | | | | | | | | | | | | |
Class A common stock, $0.0001 par value, 300,000,000 shares authorized;
176,579,376 and 168,007,960 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively |
| | | $ | 18 | | | | | $ | 17 | | |
Additional paid in capital
|
| | | | 962,949 | | | | | | 765,162 | | |
Accumulated deficit
|
| | | | (259,652) | | | | | | (134,441) | | |
Total stockholders’ equity
|
| | | $ | 703,315 | | | | | $ | 630,738 | | |
Total liabilities and stockholder’s equity
|
| | | $ | 779,082 | | | | | $ | 767,219 | | |
| | |
Three months
ended March 31, 2021 |
| |
Three months
ended March 31, 2020 |
| ||||||
Net sales
|
| | | $ | — | | | | | $ | — | | |
Operating expenses | | | | | | | | | | | | | |
Selling and administrative expenses
|
| | | | 14,394 | | | | | | 3,522 | | |
Research and development expenses
|
| | | | 91,812 | | | | | | 8,468 | | |
Total operating expenses
|
| | | $ | 106,206 | | | | | $ | 11,990 | | |
Loss from operations
|
| | | $ | (106,206) | | | | | $ | (11,990) | | |
Other (expense) income | | | | | | | | | | | | | |
Other (expense) income
|
| | | | (19,132) | | | | | | 126 | | |
Interest income (expense)
|
| | | | 127 | | | | | | (1) | | |
Loss before income taxes
|
| | | $ | (125,211) | | | | | $ | (11,865) | | |
Income tax expense
|
| | | | — | | | | | | — | | |
Net loss
|
| | | $ | (125,211) | | | | | $ | (11,865) | | |
Loss per share attributable to common shareholders | | | | | | | | | | | | | |
Basic & Diluted
|
| | | $ | (0.72) | | | | | $ | (0.16) | | |
Weighted-average number of common shares outstanding | | | | | | | | | | | | | |
Basic & Diluted
|
| | | | 174,325 | | | | | | 71,911 | | |
| | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Equity |
| ||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
Balance at December 31, 2019
|
| | | | 68,279 | | | | | | 7 | | | | | | 18,940 | | | | | | (10,391) | | | | | | 8,556 | | |
Issuance of common stock
|
| | | | 4,701 | | | | | | 1 | | | | | | 6,403 | | | | | | — | | | | | | 6,404 | | |
Stock compensation
|
| | | | — | | | | | | — | | | | | | 130 | | | | | | — | | | | | | 130 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (11,865) | | | | | | (11,865) | | |
Balance at March 31, 2020
|
| | | | 72,980 | | | | | | 8 | | | | | | 25,473 | | | | | | (22,256) | | | | | | 3,225 | | |
Balance at December 31, 2020 – Restated
|
| | | | 168,008 | | | | | $ | 17 | | | | | $ | 765,162 | | | | | $ | (134,441) | | | | | $ | 630,738 | | |
Issuance of common stock
|
| | | | 587 | | | | | | — | | | | | | 1,050 | | | | | | — | | | | | | 1,050 | | |
Common stock issued for exercise of
warrants |
| | | | 7,984 | | | | | | 1 | | | | | | 194,797 | | | | | | — | | | | | | 194,798 | | |
Stock compensation
|
| | | | | | | | | | — | | | | | | 1,940 | | | | | | — | | | | | | 1,940 | | |
Net loss
|
| | | | | | | | | | — | | | | | | — | | | | | | (125,211) | | | | | | (125,211) | | |
Balance at March 31, 2021
|
| | | | 176,579 | | | | | $ | 18 | | | | | $ | 962,949 | | | | | $ | (259,652) | | | | | $ | 703,315 | | |
| | |
Three months
ended March 31, 2021 |
| |
Three months
ended March 31, 2020 |
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net loss
|
| | | $ | (125,211) | | | | | $ | (11,865) | | |
Adjustments to reconcile net loss to cash used by operating activities:
|
| | | | | | | | | | | | |
Stock-based compensation
|
| | | | 1,940 | | | | | | 130 | | |
Non-cash charge related to change in fair value of warrants
|
| | | | 19,138 | | | | | | — | | |
Changes in assets and liabilities:
|
| | | | | | | | | | | | |
Accounts receivables
|
| | | | 16 | | | | | | — | | |
Prepaid expenses
|
| | | | (1,325) | | | | | | (55) | | |
Accounts payable
|
| | | | 27,418 | | | | | | 3,944 | | |
Accrued expenses and due to related party
|
| | | | 6,504 | | | | | | (9) | | |
Cash used by operating activities
|
| | | $ | (71,520) | | | | | $ | (7,855) | | |
Cash flows from investing activities | | | | | | | | | | | | | |
Purchases of capital assets
|
| | | $ | (54,264) | | | | | $ | — | | |
Cash used by investing activities
|
| | | $ | (54,264) | | | | | $ | — | | |
Cash flows from financing activities | | | | | | | | | | | | | |
Cash proceeds from exercise of warrants
|
| | | $ | 82,016 | | | | | $ | — | | |
Issuance of common stock
|
| | | | 1,050 | | | | | | 6,125 | | |
Cash provided by financing activities
|
| | | $ | 83,066 | | | | | $ | 6,125 | | |
Decrease in cash and cash equivalents
|
| | | $ | (42,718) | | | | | $ | (1,730) | | |
Cash and cash equivalents, beginning balance
|
| | | | 629,761 | | | | | | 2,159 | | |
Cash and cash equivalents, ending balance
|
| | | $ | 587,043 | | | | | $ | 429 | | |
Non cash items | | | | | | | | | | | | | |
Capital assets acquired with payables
|
| | | $ | 4,599 | | | | | $ | — | | |
| | |
Three months ended
March 31, 2021 |
| |||
Public Warrants
|
| | | $ | (27,180) | | |
Private Warrants
|
| | | | 8,042 | | |
Net loss on changes in fair value
|
| | | $ | (19,138) | | |
| | |
Total
|
| |
Quoted prices in
active markets (Level 1) |
| |
Prices with
observable inputs (Level 2) |
| |
Prices with
unobservable inputs (Level 3) |
| ||||||||||||
March 31, 2021 | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 587,043 | | | | | $ | 587,043 | | | | | $ | — | | | | | $ | — | | |
Public Warrants
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Private Warrants
|
| | | | 7,750 | | | | | | — | | | | | | — | | | | | | 7,750 | | |
| | |
Total
|
| |
Quoted prices in
active markets (Level 1) |
| |
Prices with
observable inputs (Level 2) |
| |
Prices with
unobservable inputs (Level 3) |
| ||||||||||||
December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 629,761 | | | | | $ | 629,761 | | | | | $ | — | | | | | $ | — | | |
Public Warrants
|
| | | | 57,515 | | | | | | 57,515 | | | | | | — | | | | | | — | | |
Private Warrants
|
| | | | 43,877 | | | | | | — | | | | | | — | | | | | | 43,877 | | |
| | |
Balance at
December 31, 2020 |
| |
Additions
|
| |
Settlements
|
| |
Loss/(Gain) on fair
value adjustments included in earnings |
| |
Balance at
March 31, 2021 |
| |||||||||||||||
Private Warrants
|
| | | $ | 43,877 | | | | | | — | | | | | | (28,085) | | | | | | (8,042) | | | | | $ | 7,750 | | |
| | |
March 31, 2021
|
| |
December 31, 2020
|
| ||||||
Property, Plant & Equipment | | | | | | | | | | | | | |
Land
|
| | | $ | 326 | | | | | $ | 326 | | |
Buildings
|
| | | | 6,223 | | | | | | 6,223 | | |
Machinery and equipment
|
| | | | 38,443 | | | | | | 38,443 | | |
Vehicles
|
| | | | 142 | | | | | | 142 | | |
Construction in progress
|
| | | | 109,800 | | | | | | 56,529 | | |
| | | | $ | 154,934 | | | | | $ | 101,663 | | |
Less: Accumulated depreciation
|
| | | | — | | | | | | — | | |
Total
|
| | | $ | 154,934 | | | | | $ | 101,663 | | |
| | |
Three months ended
March 31, 2021 |
| |
Three months ended
March 31, 2020 |
| ||||||
Basic and diluted weighted average shares outstanding
|
| | | | 174,325 | | | | | | 71,911 | | |
| | |
Restated
December 31, 2020 |
| |
December 31, 2019
|
| ||||||
ASSETS:
|
| | | | | | | | | | | | |
Current Assets | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 629,761 | | | | | $ | 2,159 | | |
Accounts receivable
|
| | | | 21 | | | | | | — | | |
Prepaid expenses and other current assets
|
| | | | 24,663 | | | | | | — | | |
Total current assets
|
| | | $ | 654,445 | | | | | $ | 2,159 | | |
Property, plant and equipment
|
| | | | 101,663 | | | | | | 20,276 | | |
Intangible assets
|
| | | | 11,111 | | | | | | 11,111 | | |
Total Assets
|
| | | $ | 767,219 | | | | | $ | 33,546 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY:
|
| | | | | | | | | | | | |
Current Liabilities | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 32,536 | | | | | $ | 1,802 | | |
Accrued and other current liabilities
|
| | | | 1,538 | | | | | | 415 | | |
Due to related party
|
| | | | — | | | | | | 2,631 | | |
Related party notes payable
|
| | | | — | | | | | | 20,142 | | |
Total current liabilities
|
| | | $ | 34,074 | | | | | $ | 24,990 | | |
Note payable
|
| | | | 1,015 | | | | | | — | | |
Warrant Liability
|
| | | | 101,392 | | | | | | — | | |
Total liabilities
|
| | | $ | 136,481 | | | | | $ | 24,990 | | |
Stockholders’ equity | | | | | | | | | | | | | |
Common stock, $0.0001 par value, 300,000,000 shares authorized; 168,007,960 and 68,279,182 shares issued and outstanding as of December 31, 2020 and December 31, 2019, respectively
|
| | | $ | 17 | | | | | $ | 7 | | |
Additional paid in capital
|
| | | | 765,162 | | | | | | 18,940 | | |
Accumulated deficit
|
| | | | (134,441) | | | | | | (10,391) | | |
Total stockholders’ equity
|
| | | $ | 630,738 | | | | | $ | 8,556 | | |
Total liabilities and stockholder’s equity
|
| | | $ | 767,219 | | | | | $ | 33,546 | | |
| | |
Restated
Year ended December 31, 2020 |
| |
For the period
from April 30, 2019 to December 31, 2019 |
| ||||||
Net sales
|
| | | $ | — | | | | | $ | — | | |
Operating expenses | | | | | | | | | | | | | |
Selling and administrative expenses
|
| | | | 28,787 | | | | | | 4,526 | | |
Research and development expenses
|
| | | | 73,694 | | | | | | 5,865 | | |
Total operating expenses
|
| | | $ | 102,481 | | | | | $ | 10,391 | | |
Loss from operations
|
| | | $ | (102,481) | | | | | $ | (10,391) | | |
Other (expense) income
|
| | | | | | | | | | | | |
Other expense, net
|
| | | | (20,866) | | | | | | — | | |
Interest expense
|
| | | | (703) | | | | | | — | | |
Loss before income taxes
|
| | | $ | (124,050) | | | | | $ | (10,391) | | |
Income tax expense
|
| | | | — | | | | | | — | | |
Net loss
|
| | | $ | (124,050) | | | | | $ | (10,391) | | |
Loss per share attributable to common shareholders | | | | | | | | | | | | | |
Basic & Diluted
|
| | | $ | (1.28) | | | | | $ | (0.15) | | |
Weighted-average number of common shares outstanding | | | | | | | | | | | | | |
Basic & Diluted
|
| | | | 96,716 | | | | | | 68,279 | | |
| | |
Common Stock
|
| |
Restated
Additional Paid-In Capital |
| |
Restated
Accumulated Deficit |
| |
Restated
Total Stockholders’ Equity |
| | ||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| | ||||||||||||||||||||||||||
Inception at April 30, 2019
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | ||
Issuance of common stock
|
| | | | 68,279 | | | | | | 7 | | | | | | 18,598 | | | | | | — | | | | | | 18,605 | | | | ||
Stock compensation
|
| | | | | | | | | | — | | | | | | 342 | | | | | | — | | | | | | 342 | | | | | |
Net loss
|
| | | | | | | | | | — | | | | | | — | | | | | | (10,391) | | | | | | (10,391) | | | | | |
Balance at December 31, 2019
|
| | | | 68,279 | | | | | $ | 7 | | | | | $ | 18,940 | | | | | $ | (10,391) | | | | | $ | 8,556 | | | | ||
Issuance of common stock
|
| | | | 8,652 | | | | | | 2 | | | | | | 6,437 | | | | | | — | | | | | | 6,439 | | | | ||
Common stock issued for conversion of notes payable
|
| | | | 4,032 | | | | | | 0 | | | | | | 38,725 | | | | | | — | | | | | | 38,725 | | | | ||
Common stock issued for exercise of warrants
|
| | | | 2,669 | | | | | | — | | | | | | 53,724 | | | | | | — | | | | | | 53,724 | | | | ||
Common stock issued in recapitalization, net of redemptions and transaction costs
|
| | | | 84,376 | | | | | | 8 | | | | | | 644,581 | | | | | | — | | | | | | 644,589 | | | | ||
Stock compensation
|
| | | | | | | | | | — | | | | | | 2,755 | | | | | | — | | | | | | 2,755 | | | | ||
Net loss
|
| | | | | | | | | | — | | | | | | — | | | | | | (124,050) | | | | | | (124,050) | | | | | |
Balance at December 31, 2020
|
| | | | 168,008 | | | | | $ | 17 | | | | | $ | 765,162 | | | | | $ | (134,441) | | | | | $ | 630,738 | | | |
| | |
Restated
Year ended December 31, 2020 |
| |
For the period from
April 30, 2019 to December 31, 2019 |
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net loss
|
| | | $ | (124,050) | | | | | $ | (10,391) | | |
Adjustments to reconcile net loss to cash used by operating activities:
|
| | | | | | | | | | | | |
Stock-based compensation
|
| | | | 2,755 | | | | | | 342 | | |
Gain on disposal of fixed assets
|
| | | | (2,346) | | | | | | — | | |
Non-cash change in fair value related to warrants
|
| | | | 23,493 | | | | | | — | | |
Changes in assets and liabilities:
|
| | | | | | | | | | | | |
Accounts receivables
|
| | | | (21) | | | | | | — | | |
Prepaid expenses
|
| | | | (24,663) | | | | | | — | | |
Accounts payable
|
| | | | 25,767 | | | | | | 1,801 | | |
Accrued expenses and due to related party
|
| | | | (531) | | | | | | 3,046 | | |
Cash used by operating activities
|
| | | $ | (99,596) | | | | | $ | (5,202) | | |
Cash flows from investing activities
|
| | | $ | | | | | $ | | | ||
Purchases of capital assets
|
| | | | (52,645) | | | | | | (133) | | |
Proceeds from the sale of capital assets
|
| | | | 2,396 | | | | | | — | | |
Cash used by investing activities
|
| | | $ | (50,249) | | | | | $ | (133) | | |
Cash flows from financing activities
|
| | | $ | | | | | $ | | | ||
Proceeds from notes payable
|
| | | | 38,796 | | | | | | — | | |
Cash received in recapitalization, net of transaction costs
|
| | | | 701,520 | | | | | | — | | |
Cash proceeds from exercise of warrants
|
| | | | 30,692 | | | | | | — | | |
Issuance of common stock
|
| | | | 6,439 | | | | | | 7,494 | | |
Cash provided by financing activities
|
| | | $ | 777,447 | | | | | $ | 7,494 | | |
Increase in cash and cash equivalents
|
| | | $ | 627,602 | | | | | $ | 2,159 | | |
Cash and cash equivalents, beginning balance
|
| | | | 2,159 | | | | | | — | | |
Cash and cash equivalents, ending balance
|
| | | $ | 629,761 | | | | | $ | 2,159 | | |
Non cash items | | | | | | | | | | | | | |
Conversion of notes payable to equity
|
| | | $ | 38,725 | | | | | $ | — | | |
Capital assets acquired with payables
|
| | | $ | 5,592 | | | | | $ | 20,142 | | |
Capital assets exchanged for equity
|
| | | $ | 23,200 | | | | | $ | — | | |
Common stock issued in exchange for intangible assets
|
| | | $ | — | | | | | $ | 11,111 | | |
Consolidated Balance Sheet
|
| |
Originally Reported
|
| |
Adjustments
|
| |
Restated
|
| |||||||||
Warrant Liability
|
| | | $ | — | | | | | $ | 101,392 | | | | | $ | 101,392 | | |
Total liabilities
|
| | | | 35,089 | | | | | | 101,392 | | | | | | 136,481 | | |
Additional paid in capital
|
| | | | 843,061 | | | | | | (77,899) | | | | | | 765,162 | | |
Accumulated deficit
|
| | | | (110,948) | | | | | | (23,493) | | | | | | (134,441) | | |
Total stockholders’ equity
|
| | | | 732,130 | | | | | | (101,392) | | | | | | 630,738 | | |
Consolidated Statement of Operations | | | | | | | | | | | | | | | | | | | |
Other expense, net
|
| | | | 2,627 | | | | | | (23,493) | | | | | | (20,866) | | |
Loss before income taxes
|
| | | | (100,557) | | | | | | (23,493) | | | | | | (124,050) | | |
Net loss
|
| | | | (100,557) | | | | | | (23,493) | | | | | | (124,050) | | |
Loss per share attributable to common shareholders
|
| | | | | | | | | | | | | | | | | | |
Basic & Diluted
|
| | | | (1.04) | | | | | | (0.24) | | | | | | (1.28) | | |
Consolidated Statement of Stockholders’ Equity | | | | | | | | | | | | | | | | | | | |
Common stock issued for exercise of warrants
|
| | | | 30,692 | | | | | | 23,032 | | | | | | 53,724 | | |
Common stock issued in recapitalization,
net of redemptions and transaction costs |
| | | | 745,512 | | | | | | (100,931) | | | | | | 644,581 | | |
Net loss
|
| | | | (100,557) | | | | | | (23,493) | | | | | | (124,050) | | |
Additional Paid-In Capital — Balance at December 31, 2020
|
| | | | 843,061 | | | | | | (77,899) | | | | | | 765,162 | | |
Accumulated Deficit — Balance at December 31, 2020
|
| | | | (110,948) | | | | | | (23,493) | | | | | | (134,441) | | |
Total Stockholders’ Equity
|
| | | | 732,130 | | | | | | (101,392) | | | | | | 630,738 | | |
Statement of Cashflows | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | (100,557) | | | | | | (23,493) | | | | | | (124,050) | | |
Non-cash change in fair value related to warrants
|
| | | | — | | | | | | 23,493 | | | | | | 23,493 | | |
Prepaid expenses
|
| | | | (17,367) | | | | | | (7,296) | | | | | | (24,663) | | |
Accounts payable
|
| | | | 31,360 | | | | | | (5,593) | | | | | | 25,767 | | |
Accrued expenses and due to related party
|
| | | | 21,856 | | | | | | (22,387) | | | | | | (531) | | |
Cash used by operating activities
|
| | | | (64,320) | | | | | | (35,276) | | | | | | (99,596) | | |
Purchases of capital assets
|
| | | | (58,237) | | | | | | 5,592 | | | | | | (52,645) | | |
Cash used by investing activities
|
| | | | (55,841) | | | | | | 5,592 | | | | | | (50,249) | | |
Cash received in recapitalization, net of transaction costs
|
| | | | 671,836 | | | | | | 29,684 | | | | | | 701,520 | | |
Cash provided by financing activities
|
| | | | 747,763 | | | | | | 29,684 | | | | | | 777,447 | | |
Capital assets acquired with payables
|
| | | | — | | | | | | 5,592 | | | | | | 5,592 | | |
| | |
Year ended
December 31, 2020 |
| |||
Public Warrants
|
| | | $ | (17,920) | | |
Private Warrants
|
| | | | (5,573) | | |
Net loss on changes in fair value
|
| | | $ | (23,493) | | |
| | |
Total
|
| |
Quoted prices in
active markets (Level 1) |
| |
Prices with
observable inputs (Level 2) |
| |
Prices with
unobservable inputs (Level 3) |
| ||||||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 2,159 | | | | | $ | 2,159 | | | | | $ | — | | | | | $ | — | | |
| | |
Total
|
| |
Quoted prices in
active markets (Level 1) |
| |
Prices with
observable inputs (Level 2) |
| |
Prices with
unobservable inputs (Level 3) |
| ||||||||||||
December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 629,761 | | | | | $ | 629,761 | | | | | $ | — | | | | | $ | — | | |
Public Warrants
|
| | | | 57,515 | | | | | | 57,515 | | | | | | — | | | | | | — | | |
Private Warrants
|
| | | | 43,877 | | | | | | — | | | | | | — | | | | | | 43,877 | | |
| | |
Balance at
December 31, 2019 |
| |
Additions
|
| |
Settlements
|
| |
Loss / (Gain) on fair
value adjustments included in earnings |
| |
Balance at
December 31, 2020 |
| |||||||||||||||
Private Warrants
|
| | | $ | — | | | | | | 38,304 | | | | | | — | | | | | | 5,573 | | | | | $ | 43,877 | | |
| | |
2020
|
| |
2019
|
| ||||||
Property, Plant & Equipment | | | | | | | | | | | | | |
Land
|
| | | $ | 326 | | | | | $ | — | | |
Buildings
|
| | | | 6,223 | | | | | | — | | |
Machinery and equipment
|
| | | | 38,443 | | | | | | — | | |
Vehicles
|
| | | | 142 | | | | | | — | | |
Construction in progress
|
| | | | 56,529 | | | | | | 20,276 | | |
| | | | $ | 101,663 | | | | | $ | 20,276 | | |
Less: Accumulated depreciation
|
| | | | — | | | | | | — | | |
Total
|
| | | $ | 101,663 | | | | | $ | 20,276 | | |
| | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
Risk-free interest rate
|
| | | | 1.59% | | | | | | 1.73-1.93% | | |
Expected term (life) of options (in years)
|
| | | | 10.0 | | | | | | 10.0 | | |
Expected dividends
|
| | | | —% | | | | | | —% | | |
Expected volatility
|
| | | | 50% | | | | | | 50% | | |
| | |
Number of
Options |
| |
Weighted Average
Grant Date Fair Value per Option |
| |
Weighted Average
Exercise Price |
| |
Weighted Average
Remaining Contractual Term (Years) |
| ||||||||||||
Outstanding, April 30, 2019
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | | — | | |
Granted
|
| | | | 4,436 | | | | | | 1.09 | | | | | | | | | | | | | | |
Exercised
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Forfeited
|
| | | | (84) | | | | | | 1.09 | | | | | | | | | | | | | | |
Expired
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Outstanding, December 31, 2019
|
| | | | 4,352 | | | | | $ | 1.09 | | | | | $ | 1.79 | | | | | | 8.9 | | |
Granted
|
| | | | 1,021 | | | | | | 1.08 | | | | | | | | | | | | | | |
Exercised
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Forfeited
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Expired
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Outstanding, December 31, 2020
|
| | | | 5,373 | | | | | $ | 1.09 | | | | | $ | 1.79 | | | | | | 9.0 | | |
| | |
For the year ended
December 31, 2020 |
| |
For the period
from April 30, 2019 to December 31, 2019 |
| ||||||
Basic and diluted weighted average shares outstanding
|
| | | | 96,716 | | | | | | 68,279 | | |
| | |
2020
|
| |
Rate
|
| |
2019
|
| |
Rate
|
| ||||||||||||
Federal tax benefit as statutory rates — restated
|
| | | $ | (26,050) | | | | | | (21.0)% | | | | | $ | (2,182) | | | | | | (21.0)% | | |
Stock based compensation
|
| | | | 192 | | | | | | 0.2 | | | | | | 21 | | | | | | 0.2 | | |
Other permanent differences
|
| | | | 32 | | | | | | — | | | | | | 1 | | | | | | — | | |
Change in valuation allowance — restated
|
| | | | 25,826 | | | | | | 20.8 | | | | | | 2,160 | | | | | | 20.8 | | |
Total tax benefit
|
| | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | |
| | |
2020
|
| |
2019
|
| ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Non-qualified stock options
|
| | | $ | 436 | | | | | $ | 50 | | |
Net operating losses
|
| | | | 27,550 | | | | | | 2,110 | | |
Total deferred tax assets
|
| | | | 27,986 | | | | | | 2,160 | | |
Valuation allowance
|
| | | | (27,986) | | | | | | (2,160) | | |
Total deferred tax assets, net of valuation allowance
|
| | | $ | — | | | | | $ | — | | |
| | |
Operating Leases
|
| |||
2021
|
| | | | 892 | | |
2022
|
| | | | 919 | | |
2023
|
| | | | 942 | | |
2024
|
| | | | 956 | | |
2025
|
| | | | 974 | | |
Thereafter
|
| | | | 1,003 | | |
Total minimum lease payments
|
| | | $ | 5,686 | | |